{"text_format":"3","workbook":"xls","n_sheets":13,"sheets":["Inicio","Enero","Febrero","Marzo","Abril","Mayo","Junio","Julio","Agosto","Setiembre","Octubre","Noviembre","Diciembre"],"not_rendered":{"images":1,"external_links":1,"defined_names":12},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Inicio","index":0,"n_rows":21,"n_cols":10,"rows_kept":21,"merged":[[3,3,3,9],[19,3,20,8]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Objetivos de Ventas"]
{"$rows_empty":15}
[{"$nulls":3},"Seleccione el mes en curso.",{"$nulls":5},"Ultima Actualización"]
[{"$nulls":9},"2004-01-02"]

{"sheet":"Enero","index":1,"n_rows":35,"n_cols":47,"rows_kept":35,"merged":[[1,8,1,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,5,4,5],[3,6,3,46],[20,2,20,3]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"Completar días de venta del mes y los días que van."]
[null,"Días de venta en el mes",{"v":22,"d":"22 "},{"$nulls":3},"Van",null,{"v":1,"d":"1 "},{"$nulls":8},"Luego llenar objetivos y cumplimiento en las zonas de preventa."]
[]
["N°","Vendedor","Objetivo","Cumplimiento",null,"%","Proyección al cierre"]
[{"$nulls":4},"+",null,0,5,10,15,20,25,30,35,40,45,50,55,60,65,70,75,80,85,90,95,100,105,110,115,120,125,130,135,140,145,150,155,160,165,170,175,180,185,190,195,200]
[1,"Juan",{"v":264000,"d":"264,000"},{"v":11500,"d":"11,500"},12000,{"v":95.83333333333334,"d":"96"}]
[2,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[3,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[4,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[5,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[6,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[7,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[8,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[9,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[10,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[11,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[12,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[null,"Total Distribución",{"v":264000,"d":"264,000"},{"v":11500,"d":"11,500"},12000,{"v":95.83333333333334,"d":"96"}]
[]
[]
[null,null,"Promedio diario"]
[null,"Vendedor","Actual","Necesario",{"$nulls":14},"Si la venta continúa como viene, terminará al final del mes con el porcentaje que indica la proyección al cierre."]
[null,"Juan",{"v":11500,"d":"11,500"},{"v":12023.809523809523,"d":"12,024"}]
[null,0,0,0]
[null,0,0,0,{"$nulls":3},"Venta diaria necesaria para alcanzar objetivo"]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,"Total diario",{"v":11500,"d":"11,500"},{"v":12023.809523809523,"d":"12,024"}]

{"sheet":"Febrero","index":2,"n_rows":35,"n_cols":47,"rows_kept":35,"merged":[[1,8,1,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,5,4,5],[3,6,3,46],[20,2,20,3]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"Completar días de venta del mes y los días que van."]
[null,"Días de venta en el mes",{"v":22,"d":"22 "},{"$nulls":3},"Van",null,{"v":1,"d":"1 "},{"$nulls":8},"Luego llenar objetivos y cumplimiento en las zonas de preventa."]
[]
["N°","Vendedor","Objetivo","Cumplimiento",null,"%","Proyección al cierre"]
[{"$nulls":4},"+",null,0,5,10,15,20,25,30,35,40,45,50,55,60,65,70,75,80,85,90,95,100,105,110,115,120,125,130,135,140,145,150,155,160,165,170,175,180,185,190,195,200]
[1,"Juan",{"v":264000,"d":"264,000"},{"v":11500,"d":"11,500"},12000,{"v":95.83333333333334,"d":"96"}]
[2,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[3,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[4,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[5,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[6,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[7,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[8,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[9,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[10,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[11,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[12,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[null,"Total Distribución",{"v":264000,"d":"264,000"},{"v":11500,"d":"11,500"},12000,{"v":95.83333333333334,"d":"96"}]
[]
[]
[null,null,"Promedio diario"]
[null,"Vendedor","Actual","Necesario",{"$nulls":14},"Si la venta continúa como viene, terminará al final del mes con el porcentaje que indica la proyección al cierre."]
[null,"Juan",{"v":11500,"d":"11,500"},{"v":12023.809523809523,"d":"12,024"}]
[null,0,0,0]
[null,0,0,0,{"$nulls":3},"Venta diaria necesaria para alcanzar objetivo"]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,"Total diario",{"v":11500,"d":"11,500"},{"v":12023.809523809523,"d":"12,024"}]

{"sheet":"Marzo","index":3,"n_rows":35,"n_cols":47,"rows_kept":35,"merged":[[1,8,1,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,5,4,5],[3,6,3,46],[20,2,20,3]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"Completar días de venta del mes y los días que van."]
[null,"Días de venta en el mes",{"v":22,"d":"22 "},{"$nulls":3},"Van",null,{"v":1,"d":"1 "},{"$nulls":8},"Luego llenar objetivos y cumplimiento en las zonas de preventa."]
[]
["N°","Vendedor","Objetivo","Cumplimiento",null,"%","Proyección al cierre"]
[{"$nulls":4},"+",null,0,5,10,15,20,25,30,35,40,45,50,55,60,65,70,75,80,85,90,95,100,105,110,115,120,125,130,135,140,145,150,155,160,165,170,175,180,185,190,195,200]
[1,"Juan",{"v":264000,"d":"264,000"},{"v":11500,"d":"11,500"},12000,{"v":95.83333333333334,"d":"96"}]
[2,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[3,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[4,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[5,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[6,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[7,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[8,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[9,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[10,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[11,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[12,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[null,"Total Distribución",{"v":264000,"d":"264,000"},{"v":11500,"d":"11,500"},12000,{"v":95.83333333333334,"d":"96"}]
[]
[]
[null,null,"Promedio diario"]
[null,"Vendedor","Actual","Necesario",{"$nulls":14},"Si la venta continúa como viene, terminará al final del mes con el porcentaje que indica la proyección al cierre."]
[null,"Juan",{"v":11500,"d":"11,500"},{"v":12023.809523809523,"d":"12,024"}]
[null,0,0,0]
[null,0,0,0,{"$nulls":3},"Venta diaria necesaria para alcanzar objetivo"]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,"Total diario",{"v":11500,"d":"11,500"},{"v":12023.809523809523,"d":"12,024"}]

{"sheet":"Abril","index":4,"n_rows":35,"n_cols":47,"rows_kept":35,"merged":[[1,8,1,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,5,4,5],[3,6,3,46],[20,2,20,3]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"Completar días de venta del mes y los días que van."]
[null,"Días de venta en el mes",{"v":22,"d":"22 "},{"$nulls":3},"Van",null,{"v":1,"d":"1 "},{"$nulls":8},"Luego llenar objetivos y cumplimiento en las zonas de preventa."]
[]
["N°","Vendedor","Objetivo","Cumplimiento",null,"%","Proyección al cierre"]
[{"$nulls":4},"+",null,0,5,10,15,20,25,30,35,40,45,50,55,60,65,70,75,80,85,90,95,100,105,110,115,120,125,130,135,140,145,150,155,160,165,170,175,180,185,190,195,200]
[1,"Juan",{"v":264000,"d":"264,000"},{"v":11500,"d":"11,500"},12000,{"v":95.83333333333334,"d":"96"}]
[2,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[3,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[4,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[5,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[6,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[7,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[8,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[9,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[10,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[11,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[12,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[null,"Total Distribución",{"v":264000,"d":"264,000"},{"v":11500,"d":"11,500"},12000,{"v":95.83333333333334,"d":"96"}]
[]
[]
[null,null,"Promedio diario"]
[null,"Vendedor","Actual","Necesario",{"$nulls":14},"Si la venta continúa como viene, terminará al final del mes con el porcentaje que indica la proyección al cierre."]
[null,"Juan",{"v":11500,"d":"11,500"},{"v":12023.809523809523,"d":"12,024"}]
[null,0,0,0]
[null,0,0,0,{"$nulls":3},"Venta diaria necesaria para alcanzar objetivo"]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,"Total diario",{"v":11500,"d":"11,500"},{"v":12023.809523809523,"d":"12,024"}]

{"sheet":"Mayo","index":5,"n_rows":35,"n_cols":47,"rows_kept":35,"merged":[[1,8,1,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,5,4,5],[3,6,3,46],[20,2,20,3]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"Completar días de venta del mes y los días que van."]
[null,"Días de venta en el mes",{"v":22,"d":"22 "},{"$nulls":3},"Van",null,{"v":1,"d":"1 "},{"$nulls":8},"Luego llenar objetivos y cumplimiento en las zonas de preventa."]
[]
["N°","Vendedor","Objetivo","Cumplimiento",null,"%","Proyección al cierre"]
[{"$nulls":4},"+",null,0,5,10,15,20,25,30,35,40,45,50,55,60,65,70,75,80,85,90,95,100,105,110,115,120,125,130,135,140,145,150,155,160,165,170,175,180,185,190,195,200]
[1,"Juan",{"v":264000,"d":"264,000"},{"v":11500,"d":"11,500"},12000,{"v":95.83333333333334,"d":"96"}]
[2,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[3,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[4,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[5,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[6,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[7,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[8,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[9,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[10,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[11,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[12,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[null,"Total Distribución",{"v":264000,"d":"264,000"},{"v":11500,"d":"11,500"},12000,{"v":95.83333333333334,"d":"96"}]
[]
[]
[null,null,"Promedio diario"]
[null,"Vendedor","Actual","Necesario",{"$nulls":14},"Si la venta continúa como viene, terminará al final del mes con el porcentaje que indica la proyección al cierre."]
[null,"Juan",{"v":11500,"d":"11,500"},{"v":12023.809523809523,"d":"12,024"}]
[null,0,0,0]
[null,0,0,0,{"$nulls":3},"Venta diaria necesaria para alcanzar objetivo"]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,"Total diario",{"v":11500,"d":"11,500"},{"v":12023.809523809523,"d":"12,024"}]

{"sheet":"Junio","index":6,"n_rows":35,"n_cols":47,"rows_kept":35,"merged":[[1,8,1,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,5,4,5],[3,6,3,46],[20,2,20,3]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"Completar días de venta del mes y los días que van."]
[null,"Días de venta en el mes",{"v":22,"d":"22 "},{"$nulls":3},"Van",null,{"v":1,"d":"1 "},{"$nulls":8},"Luego llenar objetivos y cumplimiento en las zonas de preventa."]
[]
["N°","Vendedor","Objetivo","Cumplimiento",null,"%","Proyección al cierre"]
[{"$nulls":4},"+",null,0,5,10,15,20,25,30,35,40,45,50,55,60,65,70,75,80,85,90,95,100,105,110,115,120,125,130,135,140,145,150,155,160,165,170,175,180,185,190,195,200]
[1,"Juan",{"v":264000,"d":"264,000"},{"v":11500,"d":"11,500"},12000,{"v":95.83333333333334,"d":"96"}]
[2,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[3,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[4,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[5,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[6,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[7,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[8,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[9,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[10,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[11,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[12,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[null,"Total Distribución",{"v":264000,"d":"264,000"},{"v":11500,"d":"11,500"},12000,{"v":95.83333333333334,"d":"96"}]
[]
[]
[null,null,"Promedio diario"]
[null,"Vendedor","Actual","Necesario",{"$nulls":14},"Si la venta continúa como viene, terminará al final del mes con el porcentaje que indica la proyección al cierre."]
[null,"Juan",{"v":11500,"d":"11,500"},{"v":12023.809523809523,"d":"12,024"}]
[null,0,0,0]
[null,0,0,0,{"$nulls":3},"Venta diaria necesaria para alcanzar objetivo"]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,"Total diario",{"v":11500,"d":"11,500"},{"v":12023.809523809523,"d":"12,024"}]

{"sheet":"Julio","index":7,"n_rows":36,"n_cols":47,"rows_kept":36,"merged":[[1,8,1,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,5,4,5],[3,6,3,46],[20,2,20,3]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"Completar días de venta del mes y los días que van."]
[null,"Días de venta en el mes",{"v":22,"d":"22 "},{"$nulls":3},"Van",null,{"v":1,"d":"1 "},{"$nulls":8},"Luego llenar objetivos y cumplimiento en las zonas de preventa."]
[]
["N°","Vendedor","Objetivo","Cumplimiento",null,"%","Proyección al cierre"]
[{"$nulls":4},"+",null,0,5,10,15,20,25,30,35,40,45,50,55,60,65,70,75,80,85,90,95,100,105,110,115,120,125,130,135,140,145,150,155,160,165,170,175,180,185,190,195,200]
[1,"Juan",{"v":264000,"d":"264,000"},{"v":11500,"d":"11,500"},12000,{"v":95.83333333333334,"d":"96"}]
[2,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[3,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[4,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[5,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[6,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[7,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[8,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[9,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[10,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[11,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[12,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[null,"Total Distribución",{"v":264000,"d":"264,000"},{"v":11500,"d":"11,500"},12000,{"v":95.83333333333334,"d":"96"}]
[]
[]
[null,null,"Promedio diario"]
[null,"Vendedor","Actual","Necesario",{"$nulls":14},"Si la venta continúa como viene, terminará al final del mes con el porcentaje que indica la proyección al cierre."]
[null,"Juan",{"v":11500,"d":"11,500"},{"v":12023.809523809523,"d":"12,024"}]
[null,0,0,0]
[null,0,0,0,{"$nulls":3},"Venta diaria necesaria para alcanzar objetivo"]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,"Total diario",{"v":11500,"d":"11,500"},{"v":12023.809523809523,"d":"12,024"}]

{"sheet":"Agosto","index":8,"n_rows":35,"n_cols":47,"rows_kept":35,"merged":[[1,8,1,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,5,4,5],[3,6,3,46],[20,2,20,3]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"Completar días de venta del mes y los días que van."]
[null,"Días de venta en el mes",{"v":22,"d":"22 "},{"$nulls":3},"Van",null,{"v":1,"d":"1 "},{"$nulls":8},"Luego llenar objetivos y cumplimiento en las zonas de preventa."]
[]
["N°","Vendedor","Objetivo","Cumplimiento",null,"%","Proyección al cierre"]
[{"$nulls":4},"+",null,0,5,10,15,20,25,30,35,40,45,50,55,60,65,70,75,80,85,90,95,100,105,110,115,120,125,130,135,140,145,150,155,160,165,170,175,180,185,190,195,200]
[1,"Juan",{"v":264000,"d":"264,000"},{"v":11500,"d":"11,500"},12000,{"v":95.83333333333334,"d":"96"}]
[2,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[3,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[4,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[5,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[6,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[7,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[8,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[9,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[10,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[11,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[12,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[null,"Total Distribución",{"v":264000,"d":"264,000"},{"v":11500,"d":"11,500"},12000,{"v":95.83333333333334,"d":"96"}]
[]
[]
[null,null,"Promedio diario"]
[null,"Vendedor","Actual","Necesario",{"$nulls":14},"Si la venta continúa como viene, terminará al final del mes con el porcentaje que indica la proyección al cierre."]
[null,"Juan",{"v":11500,"d":"11,500"},{"v":12023.809523809523,"d":"12,024"}]
[null,0,0,0]
[null,0,0,0,{"$nulls":3},"Venta diaria necesaria para alcanzar objetivo"]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,"Total diario",{"v":11500,"d":"11,500"},{"v":12023.809523809523,"d":"12,024"}]

{"sheet":"Setiembre","index":9,"n_rows":35,"n_cols":47,"rows_kept":35,"merged":[[1,8,1,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,5,4,5],[3,6,3,46],[20,2,20,3]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"Completar días de venta del mes y los días que van."]
[null,"Días de venta en el mes",{"v":22,"d":"22 "},{"$nulls":3},"Van",null,{"v":1,"d":"1 "},{"$nulls":8},"Luego llenar objetivos y cumplimiento en las zonas de preventa."]
[]
["N°","Vendedor","Objetivo","Cumplimiento",null,"%","Proyección al cierre"]
[{"$nulls":4},"+",null,0,5,10,15,20,25,30,35,40,45,50,55,60,65,70,75,80,85,90,95,100,105,110,115,120,125,130,135,140,145,150,155,160,165,170,175,180,185,190,195,200]
[1,"Juan",{"v":264000,"d":"264,000"},{"v":11500,"d":"11,500"},12000,{"v":95.83333333333334,"d":"96"}]
[2,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[3,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[4,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[5,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[6,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[7,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[8,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[9,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[10,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[11,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[12,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[null,"Total Distribución",{"v":264000,"d":"264,000"},{"v":11500,"d":"11,500"},12000,{"v":95.83333333333334,"d":"96"}]
[]
[]
[null,null,"Promedio diario"]
[null,"Vendedor","Actual","Necesario",{"$nulls":14},"Si la venta continúa como viene, terminará al final del mes con el porcentaje que indica la proyección al cierre."]
[null,"Juan",{"v":11500,"d":"11,500"},{"v":12023.809523809523,"d":"12,024"}]
[null,0,0,0]
[null,0,0,0,{"$nulls":3},"Venta diaria necesaria para alcanzar objetivo"]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,"Total diario",{"v":11500,"d":"11,500"},{"v":12023.809523809523,"d":"12,024"}]

{"sheet":"Octubre","index":10,"n_rows":35,"n_cols":47,"rows_kept":35,"merged":[[1,8,1,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,5,4,5],[3,6,3,46],[20,2,20,3]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"Completar días de venta del mes y los días que van."]
[null,"Días de venta en el mes",{"v":22,"d":"22 "},{"$nulls":3},"Van",null,{"v":1,"d":"1 "},{"$nulls":8},"Luego llenar objetivos y cumplimiento en las zonas de preventa."]
[]
["N°","Vendedor","Objetivo","Cumplimiento",null,"%","Proyección al cierre"]
[{"$nulls":4},"+",null,0,5,10,15,20,25,30,35,40,45,50,55,60,65,70,75,80,85,90,95,100,105,110,115,120,125,130,135,140,145,150,155,160,165,170,175,180,185,190,195,200]
[1,"Juan",{"v":264000,"d":"264,000"},{"v":11500,"d":"11,500"},12000,{"v":95.83333333333334,"d":"96"}]
[2,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[3,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[4,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[5,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[6,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[7,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[8,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[9,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[10,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[11,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[12,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[null,"Total Distribución",{"v":264000,"d":"264,000"},{"v":11500,"d":"11,500"},12000,{"v":95.83333333333334,"d":"96"}]
[]
[]
[null,null,"Promedio diario"]
[null,"Vendedor","Actual","Necesario",{"$nulls":14},"Si la venta continúa como viene, terminará al final del mes con el porcentaje que indica la proyección al cierre."]
[null,"Juan",{"v":11500,"d":"11,500"},{"v":12023.809523809523,"d":"12,024"}]
[null,0,0,0]
[null,0,0,0,{"$nulls":3},"Venta diaria necesaria para alcanzar objetivo"]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,"Total diario",{"v":11500,"d":"11,500"},{"v":12023.809523809523,"d":"12,024"}]

{"sheet":"Noviembre","index":11,"n_rows":35,"n_cols":47,"rows_kept":35,"merged":[[1,8,1,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,5,4,5],[3,6,3,46],[20,2,20,3]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"Completar días de venta del mes y los días que van."]
[null,"Días de venta en el mes",{"v":22,"d":"22 "},{"$nulls":3},"Van",null,{"v":1,"d":"1 "},{"$nulls":8},"Luego llenar objetivos y cumplimiento en las zonas de preventa."]
[]
["N°","Vendedor","Objetivo","Cumplimiento",null,"%","Proyección al cierre"]
[{"$nulls":4},"+",null,0,5,10,15,20,25,30,35,40,45,50,55,60,65,70,75,80,85,90,95,100,105,110,115,120,125,130,135,140,145,150,155,160,165,170,175,180,185,190,195,200]
[1,"Juan",{"v":264000,"d":"264,000"},{"v":11500,"d":"11,500"},12000,{"v":95.83333333333334,"d":"96"}]
[2,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[3,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[4,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[5,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[6,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[7,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[8,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[9,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[10,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[11,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[12,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[null,"Total Distribución",{"v":264000,"d":"264,000"},{"v":11500,"d":"11,500"},12000,{"v":95.83333333333334,"d":"96"}]
[]
[]
[null,null,"Promedio diario"]
[null,"Vendedor","Actual","Necesario",{"$nulls":14},"Si la venta continúa como viene, terminará al final del mes con el porcentaje que indica la proyección al cierre."]
[null,"Juan",{"v":11500,"d":"11,500"},{"v":12023.809523809523,"d":"12,024"}]
[null,0,0,0]
[null,0,0,0,{"$nulls":3},"Venta diaria necesaria para alcanzar objetivo"]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,"Total diario",{"v":11500,"d":"11,500"},{"v":12023.809523809523,"d":"12,024"}]

{"sheet":"Diciembre","index":12,"n_rows":35,"n_cols":47,"rows_kept":35,"merged":[[1,8,1,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,5,4,5],[3,6,3,46],[20,2,20,3]],"flags":["formulas_cached_only"]}
[{"$nulls":17},"Completar días de venta del mes y los días que van."]
[null,"Días de venta en el mes",{"v":22,"d":"22 "},{"$nulls":3},"Van",null,{"v":1,"d":"1 "},{"$nulls":8},"Luego llenar objetivos y cumplimiento en las zonas de preventa."]
[]
["N°","Vendedor","Objetivo","Cumplimiento",null,"%","Proyección al cierre"]
[{"$nulls":4},"+",null,0,5,10,15,20,25,30,35,40,45,50,55,60,65,70,75,80,85,90,95,100,105,110,115,120,125,130,135,140,145,150,155,160,165,170,175,180,185,190,195,200]
[1,"Juan",{"v":264000,"d":"264,000"},{"v":11500,"d":"11,500"},12000,{"v":95.83333333333334,"d":"96"}]
[2,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[3,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[4,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[5,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[6,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[7,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[8,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[9,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[10,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[11,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[12,{"$nulls":3},0,{"$error":"#DIV/0!"}]
[null,"Total Distribución",{"v":264000,"d":"264,000"},{"v":11500,"d":"11,500"},12000,{"v":95.83333333333334,"d":"96"}]
[]
[]
[null,null,"Promedio diario"]
[null,"Vendedor","Actual","Necesario",{"$nulls":14},"Si la venta continúa como viene, terminará al final del mes con el porcentaje que indica la proyección al cierre."]
[null,"Juan",{"v":11500,"d":"11,500"},{"v":12023.809523809523,"d":"12,024"}]
[null,0,0,0]
[null,0,0,0,{"$nulls":3},"Venta diaria necesaria para alcanzar objetivo"]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,0,0,0]
[null,"Total diario",{"v":11500,"d":"11,500"},{"v":12023.809523809523,"d":"12,024"}]